Consolidated statement of financial position
(In € million) |
|
Note |
|
As of |
|
As of |
---|---|---|---|---|---|---|
Cash and cash equivalents |
|
|
303.4 |
|
280.9 |
|
Trade and other receivables |
|
|
500.2 |
|
422.7 |
|
Inventories |
|
|
376.7 |
|
384.4 |
|
Current tax assets |
|
|
13.9 |
|
6.0 |
|
Other current assets |
|
|
47.3 |
|
23.4 |
|
Total current assets |
|
|
|
1,241.5 |
|
1,117.4 |
Non-current receivables |
|
|
9.1 |
|
13.2 |
|
Investment in joint venture |
|
|
0.7 |
|
0.4 |
|
Deferred tax assets |
|
|
68.7 |
|
60.6 |
|
Property, plant and equipment |
|
|
1,874.0 |
|
1,795.4 |
|
Right-of-use assets |
|
|
322.0 |
|
267.3 |
|
Intangible assets |
|
|
3,962.1 |
|
4,054.4 |
|
Employee benefits |
|
|
181.8 |
|
191.8 |
|
Other non-current assets |
|
|
29.3 |
|
32.0 |
|
Total non-current assets |
|
|
|
6,447.7 |
|
6,415.1 |
Total assets |
|
|
|
7,689.2 |
|
7,532.5 |
Trade and other payables |
|
|
1,096.4 |
|
1,006.4 |
|
Loans and borrowings |
|
|
776.7 |
|
264.4 |
|
Current tax liabilities |
|
|
50.3 |
|
49.3 |
|
Employee benefits |
|
|
73.1 |
|
61.0 |
|
Provisions |
|
|
14.6 |
|
15.7 |
|
Deferred revenue |
|
|
112.4 |
|
102.9 |
|
Other current liabilities |
|
|
9.0 |
|
14.2 |
|
Total current liabilities |
|
|
|
2,132.5 |
|
1,513.9 |
Non-current payables |
|
|
14.2 |
|
14.9 |
|
Loans and borrowings |
|
|
1,694.4 |
|
2,187.4 |
|
Deferred tax liabilities |
|
|
223.0 |
|
244.2 |
|
Employee benefits |
|
|
104.2 |
|
110.4 |
|
Provisions |
|
|
25.1 |
|
25.1 |
|
Deferred revenue |
|
|
360.0 |
|
284.4 |
|
Other non-current liabilities |
|
|
3.7 |
|
55.1 |
|
Total non-current liabilities |
|
|
|
2,424.6 |
|
2,921.5 |
Total liabilities |
|
|
|
4,557.1 |
|
4,435.4 |
Share capital |
|
|
3.4 |
|
3.4 |
|
Additional paid-in capital |
|
|
|
2,498.6 |
|
2,684.9 |
Translation reserve |
|
|
|
(122.4) |
|
(149.0) |
Treasury shares |
|
|
(1.0) |
|
(1.5) |
|
Retained earnings |
|
|
|
753.5 |
|
559.3 |
Total equity |
|
|
|
3,132.1 |
|
3,097.1 |
Total liabilities and equity |
|
|
|
7,689.2 |
|
7,532.5 |