Consolidated statement of financial position

Consolidated statement of financial position

(In € million)

 

Note

 

As of
Dec. 31, 2024

 

As of
Dec. 31, 2023

Cash and cash equivalents

 

17

 

303.4

 

280.9

Trade and other receivables

 

16

 

500.2

 

422.7

Inventories

 

15

 

376.7

 

384.4

Current tax assets

 

31

 

13.9

 

6.0

Other current assets

 

9, 21

 

47.3

 

23.4

Total current assets

 

 

 

1,241.5

 

1,117.4

Non-current receivables

 

16

 

9.1

 

13.2

Investment in joint venture

 

27

 

0.7

 

0.4

Deferred tax assets

 

31

 

68.7

 

60.6

Property, plant and equipment

 

12

 

1,874.0

 

1,795.4

Right-of-use assets

 

13

 

322.0

 

267.3

Intangible assets

 

14

 

3,962.1

 

4,054.4

Employee benefits

 

29

 

181.8

 

191.8

Other non-current assets

 

21

 

29.3

 

32.0

Total non-current assets

 

 

 

6,447.7

 

6,415.1

Total assets

 

 

 

7,689.2

 

7,532.5

Trade and other payables

 

18

 

1,096.4

 

1,006.4

Loans and borrowings

 

23

 

776.7

 

264.4

Current tax liabilities

 

31

 

50.3

 

49.3

Employee benefits

 

29

 

73.1

 

61.0

Provisions

 

19

 

14.6

 

15.7

Deferred revenue

 

20

 

112.4

 

102.9

Other current liabilities

 

21

 

9.0

 

14.2

Total current liabilities

 

 

 

2,132.5

 

1,513.9

Non-current payables

 

18

 

14.2

 

14.9

Loans and borrowings

 

23

 

1,694.4

 

2,187.4

Deferred tax liabilities

 

31

 

223.0

 

244.2

Employee benefits

 

29

 

104.2

 

110.4

Provisions

 

19

 

25.1

 

25.1

Deferred revenue

 

20

 

360.0

 

284.4

Other non-current liabilities

 

21

 

3.7

 

55.1

Total non-current liabilities

 

 

 

2,424.6

 

2,921.5

Total liabilities

 

 

 

4,557.1

 

4,435.4

Share capital

 

25

 

3.4

 

3.4

Additional paid-in capital

 

 

 

2,498.6

 

2,684.9

Translation reserve

 

 

 

(122.4)

 

(149.0)

Treasury shares

 

25

 

(1.0)

 

(1.5)

Retained earnings

 

 

 

753.5

 

559.3

Total equity

 

 

 

3,132.1

 

3,097.1

Total liabilities and equity

 

 

 

7,689.2

 

7,532.5

Share this page