Consolidated statement of changes in equity
(In € million) |
|
Note |
|
Share |
|
Additional paid-in capital |
|
Translation reserve |
|
Treasury |
|
Retained earnings |
|
Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity as of January 1, 2024 |
|
|
|
3.4 |
|
2,684.9 |
|
(149.0) |
|
(1.5) |
|
559.3 |
|
3,097.1 |
Profit for the period |
|
|
|
|
|
|
|
|
|
|
|
194.5 |
|
194.5 |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be reclassified to profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translations of foreign operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– recognized in translation reserve |
|
|
|
|
|
|
|
26.6 |
|
|
|
|
|
26.6 |
Items that will not be reclassified to profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remeasurement of defined benefit plans |
|
|
|
|
|
|
|
|
|
|
1.5 |
|
1.5 |
|
Total other comprehensive income, net of income tax |
|
|
|
– |
|
– |
|
26.6 |
|
– |
|
1.5 |
|
28.1 |
Total comprehensive income for the period |
|
|
|
– |
|
– |
|
26.6 |
|
– |
|
196.0 |
|
222.6 |
Share-based payments |
|
|
|
|
|
|
|
|
|
|
3.2 |
|
3.2 |
|
Purchase of treasury shares |
|
|
|
|
|
|
|
|
(4.6) |
|
|
|
(4.6) |
|
Settlement of share-based payment plans and arrangements |
|
|
|
|
1.5 |
|
|
|
5.1 |
|
(5.0) |
|
1.6 |
|
Dividends |
|
|
|
|
(187.8) |
|
|
|
|
|
|
|
(187.8) |
|
Total transactions with owners |
|
|
|
– |
|
(186.3) |
|
– |
|
0.5 |
|
(1.8) |
|
(187.6) |
Equity as of December 31, 2024 |
|
|
|
3.4 |
|
2,498.6 |
|
(122.4) |
|
(1.0) |
|
753.5 |
|
3,132.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity as of January 1, 2023 |
|
|
|
3.4 |
|
2,868.6 |
|
(79.2) |
|
(1.3) |
|
263.7 |
|
3,055.2 |
Profit for the period |
|
|
|
|
|
|
|
|
|
|
|
243.2 |
|
243.2 |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be reclassified to profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translations of foreign operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– recognized in translation reserve |
|
|
|
|
|
|
|
(69.8) |
|
|
|
|
|
(69.8) |
Items that will not be reclassified to profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remeasurement of defined benefit plans |
|
|
|
|
|
|
|
|
|
|
53.2 |
|
53.2 |
|
Total other comprehensive income, net of income tax |
|
|
|
– |
|
– |
|
(69.8) |
|
– |
|
53.2 |
|
(16.6) |
Total comprehensive income for the period |
|
|
|
– |
|
– |
|
(69.8) |
|
– |
|
296.4 |
|
226.6 |
Acquisition of non-controlling interest |
|
|
|
|
|
|
|
|
|
|
(3.3) |
|
(3.3) |
|
Share-based payments |
|
|
|
|
|
|
|
|
|
|
6.9 |
|
6.9 |
|
Purchase of treasury shares |
|
|
|
|
|
|
|
|
(9.4) |
|
|
|
(9.4) |
|
Settlement of share-based payment plans and arrangements |
|
|
|
|
(3.5) |
|
|
|
9.2 |
|
(4.4) |
|
1.3 |
|
Dividends |
|
|
|
|
(180.2) |
|
|
|
|
|
|
|
(180.2) |
|
Total transactions with owners |
|
|
|
– |
|
(183.7) |
|
– |
|
(0.2) |
|
(0.8) |
|
(184.7) |
Equity as of December 31, 2023 |
|
|
|
3.4 |
|
2,684.9 |
|
(149.0) |
|
(1.5) |
|
559.3 |
|
3,097.1 |