Historical financial information
Use the below tool to compare financial key figures across a determined range of years. Simply choose the desired figures and your preferred view. Comparisons and views may be printed, saved and exported as images.
Key Performance Indicators
(In € million or %) |
|
2025 |
|
2025 excl. non-recurring charges |
|
2024 |
||||
|---|---|---|---|---|---|---|---|---|---|---|
Total revenue |
|
3,248.7 |
|
3,248.7 |
|
3,328.5 |
||||
Adjusted EBITDA |
|
718.3 |
|
787.6 |
|
819.5 |
||||
Adjusted EBITDA margin |
|
22.1% |
|
24.2% |
|
24.6% |
||||
EBITDA |
|
420.1 |
|
770.8 |
|
843.6 |
||||
Adjusted EBIT |
|
442.2 |
|
511.5 |
|
550.5 |
||||
Adjusted EBIT margin |
|
13.6% |
|
15.7% |
|
16.5% |
||||
EBIT |
|
79.5 |
|
430.2 |
|
424.1 |
||||
Adjusted net income |
|
231.1 |
|
285.3 |
|
308.1 |
||||
Net income |
|
(87.0) |
|
208.3 |
|
194.5 |
||||
Free cash flow |
|
191.0 |
|
191.0 |
|
290.3 |
||||
Net capex, including lease payments |
|
199.7 |
|
199.7 |
|
215.6 |
||||
Net capex, including lease payments, as a % of total revenue |
|
6.1% |
|
6.1% |
|
6.5% |
||||
Post-tax ROCE at adjusted effective tax rate |
|
25.5% |
|
29.9% |
|
27.5% |
||||
|
||||||||||
Alternative performance measures
Definitions of Alternative performance measures