Consolidated statement of financial position
(In € million) |
|
Note |
|
As of |
|
As of |
---|---|---|---|---|---|---|
Cash and cash equivalents |
|
|
503.8 |
|
304.5 |
|
Trade and other receivables |
|
|
460.3 |
|
279.9 |
|
Inventories |
|
|
402.7 |
|
194.5 |
|
Current tax assets |
|
|
18.0 |
|
4.4 |
|
Other current assets |
|
|
26.8 |
|
40.4 |
|
Total current assets |
|
|
|
1,411.6 |
|
823.7 |
Non-current receivables |
|
|
18.8 |
|
4.2 |
|
Investments in joint ventures |
|
|
0.6 |
|
0.6 |
|
Deferred tax assets |
|
|
60.0 |
|
46.0 |
|
Property, plant and equipment |
|
|
1,667.8 |
|
1,270.5 |
|
Right-of-use assets |
|
|
243.6 |
|
174.6 |
|
Intangible assets |
|
|
4,246.2 |
|
2,920.5 |
|
Employee benefits |
|
|
114.6 |
|
230.2 |
|
Other non-current assets |
|
|
35.9 |
|
23.9 |
|
Total non-current assets |
|
|
|
6,387.5 |
|
4,670.5 |
Total assets |
|
|
|
7,799.1 |
|
5,494.2 |
Trade and other payables |
|
|
1,036.8 |
|
666.3 |
|
Loans and borrowings |
|
|
489.2 |
|
29.4 |
|
Current tax liabilities |
|
|
46.3 |
|
42.1 |
|
Employee benefits |
|
|
60.9 |
|
56.0 |
|
Provisions |
|
|
26.6 |
|
19.1 |
|
Other current liabilities |
|
|
116.2 |
|
88.2 |
|
Total current liabilities |
|
|
|
1,776.0 |
|
901.1 |
Non-current payables |
|
|
17.4 |
|
9.4 |
|
Loans and borrowings |
|
|
2,185.5 |
|
1,693.2 |
|
Deferred tax liabilities |
|
|
261.3 |
|
147.4 |
|
Employee benefits |
|
|
104.6 |
|
129.0 |
|
Provisions |
|
|
21.1 |
|
17.7 |
|
Other non-current liabilities |
|
|
378.0 |
|
268.2 |
|
Total non-current liabilities |
|
|
|
2,967.9 |
|
2,264.9 |
Total liabilities |
|
|
|
4,743.9 |
|
3,166.0 |
Share capital |
|
|
3.4 |
|
3.0 |
|
Additional paid-in capital |
|
|
2,868.6 |
|
2,140.0 |
|
Translation reserve |
|
|
|
(79.2) |
|
(122.3) |
Treasury shares |
|
|
(1.3) |
|
(0.1) |
|
Retained earnings |
|
|
|
263.7 |
|
307.6 |
Total equity |
|
|
|
3,055.2 |
|
2,328.2 |
Total liabilities and equity |
|
|
|
7,799.1 |
|
5,494.2 |