Historical financial information
Use the below tool to compare financial key figures across a determined range of years. Simply choose the desired figures and your preferred view. Comparisons and views may be printed, saved and exported as images as well as Excel files.
Key Performance Indicators
(In € million) |
|
2021 |
|
2020 |
||||||
---|---|---|---|---|---|---|---|---|---|---|
Total revenue |
|
2,061.8 |
|
1,816.1 |
||||||
Core revenue |
|
2,046.8 |
|
1,796.4 |
||||||
EBITDA |
|
562.4 |
|
449.7 |
||||||
Adjusted EBITDA |
|
570.6 |
|
498.3 |
||||||
Adjusted EBITDA margin |
|
27.7% |
|
27.4% |
||||||
Net income |
|
172.1 |
|
68.0 |
||||||
Adjusted net income |
|
252.4 |
|
232.3 |
||||||
Free cash flow |
|
258.3 |
|
233.2 |
||||||
Cash conversion |
|
75.0% |
|
70.9% |
||||||
Net capex |
|
142.7 |
|
145.2 |
||||||
Net capex as a % of total revenue |
|
6.9% |
|
8.0% |
||||||
Post-tax ROCE1 |
|
31.0% |
|
29.5% |
||||||
|
Financial reconciliations
- Reconciliation of adjusted net income
- Reconciliation of free cash flow
- Reconciliation of EBITDA, adjusted EBITDA and net capex
- Reconciliation of ROCE calculations
- Reconciliation of net debt
Alternative performance measures
Definitions of Alternative performance measures