(XLS:) XLS

(In € million)

  

Note

  

Share
capital

  

Additional
paid-in
capital

  

Translation- reserve

  

Treasury shares

  

Retained
earnings

  

Total
equity

Equity as of 1 January 2019

  

 

  

2.8

  

2,158.8

  

(142.1)

  

–

  

(124.0)

  

1,895.5

Profit for the period

  

 

  

 

  

 

  

 

  

 

  

106.9

  

106.9

Other comprehensive income

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Items that may be reclassified to profit or loss

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Currency translations of foreign operations:
- recognised in translation reserve

  

 

  

 

  

 

  

60.0

  

 

  

 

  

60.0

Items that will not be reclassified to profit or loss

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Remeasurement of defined benefit plans

  

 

  

 

  

 

  

 

  

 

  

24.0

  

24.0

Total other comprehensive income, net of income tax

  

 

  

–

  

–

  

60.0

  

–

  

24.0

  

84.0

Total comprehensive income
for the period

  

 

  

–

  

–

  

60.0

  

–

  

130.9

  

190.9

Share-based payments

  

31

  

 

  

 

  

 

  

 

  

1.8

  

1.8

Purchase of treasury shares

  

24

  

 

  

 

  

 

  

(0.5)

  

 

  

(0.5)

Settlement of share-based payment plans and arrangements

  

24

  

 

  

 

  

 

  

0.4

  

(0.4)

  

–

Dividends

  

24

  

 

  

(99.0)

  

 

  

 

  

 

  

(99.0)

Total transactions with owners

  

 

  

–

  

(99.0)

  

–

  

(0.1)

  

1.4

  

(97.7)

Equity as of 31 December 2019

  

 

  

2.8

  

2,059.8

  

(82.1)

  

(0.1)

  

8.3

  

1,988.7

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Equity as of 1 January 2018

  

 

  

2.2

  

1,154.1

  

(81.5)

  

–

  

(38.0)

  

1,036.8

Loss for the period

  

 

  

 

  

 

  

 

  

 

  

(83.9)

  

(83.9)

Other comprehensive income

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Items that may be reclassified to profit or loss

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Currency translations of foreign operations:
- recognised in translation reserve

  

 

  

 

  

 

  

(60.7)

  

 

  

 

  

(60.7)

- transfer from translation reserve

  

 

  

 

  

 

  

0.1

  

 

  

 

  

0.1

Items that will not be reclassified to profit or loss

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Remeasurement of defined benefit plans

  

 

  

 

  

 

  

 

  

 

  

(2.1)

  

(2.1)

Total other comprehensive income, net of income tax

  

 

  

–

  

–

  

(60.6)

  

–

  

(2.1)

  

(62.7)

Total comprehensive income for the period

  

 

  

–

  

–

  

(60.6)

  

–

  

(86.0)

  

(146.6)

Conversion of share categories

  

24

  

(0.3)

  

0.3

  

 

  

 

  

 

  

–

Issue of shares in the IPO

  

24

  

0.9

  

1,043.0

  

 

  

 

  

 

  

1,043.9

Costs for issue of shares in the IPO

  

24

  

 

  

(38.6)

  

 

  

 

  

 

  

(38.6)

Total transactions with owners

  

 

  

0.6

  

1,004.7

  

–

  

–

  

–

  

1,005.3

Equity as of 31 December 2018

  

 

  

2.8

  

2,158.8

  

(142.1)

  

–

  

(124.0)

  

1,895.5